| 投保客户基本情况: |
| 张女士(1966-10-9),珠海人,和丈夫有一个15岁的男孩。不抽烟,月收入8000元,目前没有房贷,准备投保一诺千金养老保险,保费交止60岁。具体方案如下: |
| |
|
太平人寿一诺千金养老保险案例目录
|
| |
|
|
- 一诺千金成长型年金计划
- 成长型年金保障利益表阅读说明
- 交至60岁,60―100岁领取,年交7600元
|
| |
|
|
|
● 保障金额:20万 保障期限:至100岁
● 缴费期限: 交至60岁, 年交:7600元
|
| |
|
|
1、 年金开始领取日前,即60岁前:
被保险人身故,退回已缴保费,按年2.5% 计算利息,加上累积红利所对应的保费;
2、 领取期间内:每年领取年金,包括保证领取部分,和红利递增部分,见下表;
在此期间身故,其受益人可领取
身故保险金=105%×基本保额+累积红利-已领取部分=210000 + 累积增额红利 - 已领取金额
3、 领取期间后:按基本保额 的5%给付身故保险金
4、 保险利益说明(按中等红利,20万保险金额) |
| |
|
|
| 已达年龄 |
60岁 |
70岁 |
80岁 |
90岁 |
100岁 |
| 累积领取(元) |
13064.65 |
157950.8 |
331354.39 |
536870.55 |
791125.57 |
|
|
| |
|
|
|
保单年度末
|
客户年龄
|
保底利益
|
演示利益
|
身故保险金
|
累计增额红利
|
年交保费
|
|
(不含红利)
|
(含中档红利)
|
(按中档红利)
|
低
|
中
|
高
|
|
|
|
现金价值(保单年度末)
|
|
|
|
|
|
|
1
|
37
|
1,400.00
|
1,499.30
|
7,880.00
|
158.00
|
262.00
|
366.00
|
7,600.00
|
|
2
|
38
|
4,200.00
|
4,510.46
|
15,976.66
|
470.00
|
784.00
|
1,102.00
|
7,600.00
|
|
3
|
39
|
9,200.00
|
9,846.76
|
24,319.84
|
934.00
|
1,566.00
|
2,208.00
|
7,600.00
|
|
4
|
40
|
14,400.00
|
15,526.66
|
32,942.91
|
1,550.00
|
2,608.00
|
3,686.00
|
7,600.00
|
|
5
|
41
|
20,200.00
|
21,959.50
|
41,882.68
|
2,316.00
|
3,910.00
|
5,544.00
|
7,600.00
|
|
6
|
42
|
26,200.00
|
28,769.96
|
51,175.48
|
3,228.00
|
5,468.00
|
7,780.00
|
7,600.00
|
|
7
|
43
|
32,600.00
|
36,177.43
|
60,855.94
|
4,288.00
|
7,286.00
|
10,400.00
|
7,600.00
|
|
8
|
44
|
39,200.00
|
43,993.34
|
70,966.13
|
5,492.00
|
9,362.00
|
13,408.00
|
7,600.00
|
|
9
|
45
|
46,400.00
|
52,658.43
|
81,548.03
|
6,838.00
|
11,698.00
|
16,810.00
|
7,600.00
|
|
10
|
46
|
53,800.00
|
61,774.94
|
92,640.46
|
8,326.00
|
14,292.00
|
20,610.00
|
7,600.00
|
|
11
|
47
|
61,600.00
|
71,594.95
|
104,290.16
|
9,954.00
|
17,144.00
|
24,812.00
|
7,600.00
|
|
12
|
48
|
69,800.00
|
82,116.86
|
116,542.03
|
11,722.00
|
20,258.00
|
29,424.00
|
7,600.00
|
|
13
|
49
|
78,400.00
|
93,407.59
|
129,442.76
|
13,628.00
|
23,634.00
|
34,450.00
|
7,600.00
|
|
14
|
50
|
87,600.00
|
105,682.66
|
143,042.78
|
15,670.00
|
27,274.00
|
39,900.00
|
7,600.00
|
|
15
|
51
|
97,200.00
|
118,773.79
|
157,393.42
|
17,848.00
|
31,176.00
|
45,778.00
|
7,600.00
|
|
16
|
52
|
107,200.00
|
132,718.37
|
172,546.95
|
20,162.00
|
35,344.00
|
52,092.00
|
7,600.00
|
|
17
|
53
|
117,800.00
|
147,794.12
|
188,557.47
|
22,610.00
|
39,780.00
|
58,852.00
|
7,600.00
|
|
18
|
54
|
129,000.00
|
164,010.48
|
205,481.78
|
25,192.00
|
44,486.00
|
66,068.00
|
7,600.00
|
|
19
|
55
|
140,600.00
|
181,261.05
|
223,380.62
|
27,908.00
|
49,466.00
|
73,746.00
|
7,600.00
|
|
20
|
56
|
153,000.00
|
200,004.48
|
242,318.63
|
30,756.00
|
54,720.00
|
81,900.00
|
7,600.00
|
|
21
|
57
|
165,000.00
|
219,046.04
|
262,352.86
|
33,740.00
|
60,252.00
|
90,540.00
|
7,600.00
|
|
22
|
58
|
177,600.00
|
239,505.72
|
283,554.24
|
36,856.00
|
66,068.00
|
99,676.00
|
7,600.00
|
|
23
|
59
|
190,800.00
|
261,382.26
|
305,994.46
|
40,104.00
|
72,170.00
|
109,324.00
|
7,600.00
|
|
24
|
60
|
204,400.00
|
284,692.41
|
329,743.49
|
43,488.00
|
78,564.00
|
119,496.00
|
7,600.00
|
|
|
|
累计养老金领取(含祝寿金)(保单年度初)
|
|
|
|
|
|
|
25
|
60
|
9,380.00
|
13,064.65
|
279,551.55
|
2,174.40
|
3,928.20
|
5,974.80
|
-
|
|
26
|
61
|
18,760.00
|
26,375.55
|
266,575.15
|
2,346.70
|
4,256.70
|
6,502.40
|
-
|
|
27
|
62
|
28,140.00
|
39,936.88
|
253,356.22
|
2,521.50
|
4,593.10
|
7,047.50
|
-
|
|
28
|
63
|
37,520.00
|
53,753.10
|
239,890.50
|
2,698.90
|
4,937.60
|
7,610.90
|
-
|
|
29
|
64
|
46,900.00
|
67,828.38
|
226,173.92
|
2,878.80
|
5,290.30
|
8,193.10
|
-
|
|
30
|
65
|
56,280.00
|
82,166.91
|
212,202.59
|
3,061.30
|
5,651.50
|
8,794.70
|
-
|
|
31
|
66
|
65,660.00
|
96,772.86
|
197,972.44
|
3,246.50
|
6,021.30
|
9,416.50
|
-
|
|
32
|
67
|
75,040.00
|
111,650.40
|
183,479.70
|
3,434.40
|
6,400.10
|
10,059.10
|
-
|
|
33
|
68
|
84,420.00
|
126,803.45
|
168,722.45
|
3,625.00
|
6,787.90
|
10,723.20
|
-
|
|
34
|
69
|
93,800.00
|
142,235.61
|
153,693.49
|
3,818.40
|
7,185.10
|
11,409.60
|
-
|
|
35
|
70
|
103,180.00
|
157,950.80
|
138,393.00
|
4,014.60
|
7,591.80
|
12,119.00
|
-
|
|
36
|
71
|
112,560.00
|
173,952.35
|
122,815.95
|
4,213.80
|
8,008.30
|
12,852.20
|
-
|
|
37
|
72
|
121,940.00
|
190,243.61
|
106,957.29
|
4,415.80
|
8,434.90
|
13,610.10
|
-
|
|
38
|
73
|
131,320.00
|
206,827.92
|
90,817.88
|
4,620.80
|
8,871.80
|
14,393.40
|
-
|
|
39
|
74
|
140,700.00
|
223,708.06
|
74,393.24
|
4,828.80
|
9,319.30
|
15,203.20
|
-
|
|
40
|
75
|
150,080.00
|
240,886.83
|
57,682.77
|
5,039.80
|
9,777.60
|
16,040.10
|
-
|
|
41
|
76
|
159,460.00
|
258,367.00
|
40,679.90
|
5,254.00
|
10,246.90
|
16,905.30
|
-
|
|
42
|
77
|
168,840.00
|
276,151.08
|
23,384.52
|
5,471.30
|
10,727.60
|
17,799.70
|
-
|
|
43
|
78
|
178,220.00
|
294,241.86
|
21,472.00
|
5,691.80
|
11,220.00
|
18,724.10
|
-
|
|
44
|
79
|
187,600.00
|
312,641.85
|
21,986.30
|
5,915.50
|
11,724.30
|
19,679.80
|
-
|
|
45
|
80
|
196,980.00
|
331,354.39
|
22,512.80
|
6,142.60
|
12,240.80
|
20,667.70
|
-
|
|
46
|
81
|
206,360.00
|
350,383.65
|
23,049.80
|
6,372.90
|
12,769.80
|
21,689.00
|
-
|
|
47
|
82
|
215,740.00
|
369,734.93
|
23,601.70
|
6,606.70
|
13,311.70
|
22,744.80
|
-
|
|
48
|
83
|
225,120.00
|
389,413.81
|
24,166.70
|
6,844.00
|
13,866.70
|
23,836.20
|
-
|
|
49
|
84
|
234,500.00
|
409,426.68
|
24,745.20
|
7,084.70
|
14,435.20
|
24,964.60
|
-
|
|
50
|
发表留言
(评论与回复的内容表明该留言者对此信息的观点,与本站立场无关!)
成功保险网郑重提示:
以上所有信息的真实性、准确性和合法性由信息发布人负责。成功保险网不提供任何保证,并不承担任何法律责任

数据正在载入...
| |